Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities          
Net loss     $ (16,516,223) $ (14,732,305)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Loss on foreign exchange     36,429 1,712  
Amortization of loan costs       52,373  
Depreciation       34,278  
Reduction in carrying amount of right-of-use asset     33,525    
Loss on debt conversion with related party       6,134,120  
Deferred tax (benefit) expense $ (2,480,694) $ 149 (2,479,501) 190,691  
IPR&D impairment 9,190,897   9,190,897   $ 0
Share-based compensation expense     992,622 149,501  
Changes in operating assets and liabilities:          
Decrease in prepaid expenses and other current assets     649,203 396,528  
Decrease in accounts payable     (325,861) (738,306)  
Increase (decrease) in accrued expenses and other liabilities     220,635 (197,264)  
Net cash used in operating activities     (8,198,274) (8,708,672)  
Cash flows from financing activities          
Proceeds from registered direct offering of common stock, net of offering costs     11,397,459 4,252,245  
Proceeds from the exercise of prefunded warrants     155    
Payment of issuance costs     (106,266)    
Proceeds from loan with related party       3,000,000  
Net cash provided by financing activities     11,291,348 7,252,245  
Net increase in cash     3,093,074 (1,456,427)  
Cash, beginning of period     6,524,744 14,847,949 14,847,949
Effect of foreign currency translation on cash     (7,785) 11,287  
Cash, end of period $ 9,610,033 $ 13,402,809 $ 9,610,033 13,402,809 $ 6,524,744
Supplemental disclosure of non-cash financing and investing activities:          
Accrual of paid-in-kind dividends on Series A Non-Voting Convertible Preferred Stock       1,256,662  
Conversion of debt with related party into Series A-1 Non-Voting Convertible Preferred Stock       19,500,000  
Conversion of accrued interest on debt with related party into Series A-1 Non-Voting Convertible Preferred Stock       $ 426,891