Quarterly report [Sections 13 or 15(d)]

Business Combination (Tables)

v3.26.1
Business Combination (Tables)
3 Months Ended
Mar. 31, 2026
Business Combination  
Schedule of fair value of consideration

​

​

​

​

​

​

  ​ ​ ​

​

  ​

Fair value of common stock issued

​

$

893,093

Fair value of preferred stock issued

​

​

70,372,634

Total Consideration Paid

​

$

71,265,727

Schedule of intangible assets acquired

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying Value

​

​

​

 

​

​

​

Carrying Value

​

​

​

​

​

​

​

​

​

​

​

as of

​

​

​

 

​

​

​

as of

​

​

Combination Date

​

​

​

​

​

​

​

December 31

​

​

​

 

​

​

​

March 31, 

​

  ​

Fair Value

  ​

Impairment

  ​

Translation Adj

  ​

2025

  ​

Impairment

  ​

Translation Adj

  ​

2026

Halneuron® for Cancer Related Pain

​

$

59,900,000

​

$

—

​

$

(443,841)

​

$

59,456,159

​

$

—

​

$

(993,850)

​

$

58,462,309

Halneuron® for Chemotherapy Induced Neuropathic Pain

​

 

9,600,000

​

​

—

​

 

(71,133)

​

 

9,528,867

​

​

—

​

 

(159,282)

​

 

9,369,585

Total in-process research and development (IPR&D)

​

$

69,500,000

​

$

—

​

$

(514,974)

​

$

68,985,026

​

$

—

​

$

(1,153,132)

​

$

67,831,894

​

​

 

​

​

​

​

​

​

​

​

 

​

​

​

​

​

​

​

​

 

​

Goodwill

​

$

12,493,727

​

$

—

​

$

(92,609)

​

$

12,401,118

​

$

—

​

$

(207,293)

​

$

12,193,825